Beneficiar:
Executant:
Proiectant:
Obiectivul:
Obiectul:
Stadiul fizic:
eDevize
Haisan Vasile
Formular F3
Lista cu cantitati de lucrari pe categorii de lucrari
SECTIUNEA TEHNICA
Nr.
Capitol de lucrari
SECTIUNEA FINANCIARA
U.M.
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
mc
mc
mc
kg
kg
kg
mp
8.60
32.14
276.43
material:
0.00
0.00
manopera:
32.14
276.43
utilaj:
0.00
0.00
transport:
0.00
0.00
1.40
163.78
229.29
material:
141.90
198.65
manopera:
15.42
21.59
utilaj:
6.46
9.04
transport:
0.00
0.00
1.40
50.40
70.56
material:
0.05
0.07
manopera:
49.72
69.60
utilaj:
0.64
0.89
transport:
0.00
0.00
6.00
3.07
18.42
material:
2.53
15.19
manopera:
0.54
3.22
utilaj:
0.00
0.00
transport:
0.00
0.00
776.00
2.90
2,249.64
material:
2.51
1,950.45
manopera:
0.39
299.19
utilaj:
0.00
0.00
transport:
0.00
0.00
782.00
0.33
260.68
material:
0.06
47.06
manopera:
0.27
213.62
utilaj:
0.00
0.00
transport:
0.00
0.00
54.00
14.81
799.91
material:
3.72
200.92
manopera:
11.09
598.99
utilaj:
0.00
0.00
transport:
0.00
0.00
Pagina 1 din 7
Antet stanga
eDevize
SECTIUNEA TEHNICA
Nr.
Capitol de lucrari
13.1
15.1
15.2
SECTIUNEA FINANCIARA
U.M.
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
mc
mc
mc
mc
mp
mp
mp
mp
kg
kg
buc
11.30
218.71
2,471.47
material:
196.83
2,224.21
manopera:
15.42
174.26
utilaj:
6.46
73.00
transport:
0.00
0.00
11.30
51.45
581.33
material:
0.02
0.27
manopera:
50.23
567.60
utilaj:
1.19
13.47
transport:
0.00
0.00
5.20
4.11
21.37
material:
0.00
0.00
manopera:
4.11
21.37
utilaj:
0.00
0.00
transport:
0.00
0.00
10.30
11.80
121.50
material:
0.02
0.25
manopera:
11.77
121.25
utilaj:
0.00
0.00
transport:
0.00
0.00
51.50
8.16
420.30
material:
5.35
275.70
manopera:
2.81
144.59
utilaj:
0.00
0.00
transport:
0.00
0.00
51.50
22.07
1,136.79
material:
20.43
1,052.13
manopera:
1.64
84.66
utilaj:
0.00
0.00
transport:
0.00
0.00
52.02
20.06
1,043.54
51.50
3.11
159.96
material:
0.84
43.15
manopera:
2.27
116.81
utilaj:
0.00
0.00
transport:
0.00
0.00
315.00
3.99
1,256.61
material:
3.48
1,097.30
manopera:
0.51
159.32
utilaj:
0.00
0.00
transport:
0.00
0.00
315.00
3.25
1,022.35
94.50
0.57
54.14
Pagina 2 din 7
Antet stanga
eDevize
SECTIUNEA TEHNICA
Nr.
Capitol de lucrari
SECTIUNEA FINANCIARA
U.M.
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
mc
mc
kg
kg
kg
mp
mc
mc
mc
6.50
212.79
1,383.15
material:
190.91
1,240.92
manopera:
15.42
100.24
utilaj:
6.46
41.99
transport:
0.00
0.00
6.50
51.45
334.40
material:
0.02
0.15
manopera:
50.23
326.50
utilaj:
1.19
7.75
transport:
0.00
0.00
48.20
3.17
152.58
material:
2.53
122.05
manopera:
0.63
30.53
utilaj:
0.00
0.00
transport:
0.00
0.00
108.40
2.89
312.79
material:
2.51
272.46
manopera:
0.37
40.33
utilaj:
0.00
0.00
transport:
0.00
0.00
156.60
0.53
82.46
material:
0.08
12.01
manopera:
0.45
70.45
utilaj:
0.00
0.00
transport:
0.00
0.00
32.90
20.09
660.88
material:
4.65
153.10
manopera:
15.43
507.78
utilaj:
0.00
0.00
transport:
0.00
0.00
1.50
218.71
328.07
material:
196.83
295.25
manopera:
15.42
23.13
utilaj:
6.46
9.69
transport:
0.00
0.00
1.50
55.40
83.10
material:
0.07
0.11
manopera:
54.54
81.81
utilaj:
0.79
1.19
transport:
0.00
0.00
23.00
257.83
5,930.12
material:
213.56
4,911.87
manopera:
44.27
1,018.26
utilaj:
0.00
0.00
transport:
0.00
0.00
Pagina 3 din 7
Antet stanga
eDevize
SECTIUNEA TEHNICA
Nr.
Capitol de lucrari
SECTIUNEA FINANCIARA
U.M.
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
mc
kg
kg
kg
mp
mc
mc
kg
kg
1.50
255.27
382.90
material:
238.35
357.52
manopera:
11.73
17.60
utilaj:
5.19
7.78
transport:
0.00
0.00
47.00
3.17
148.78
material:
2.53
119.01
manopera:
0.63
29.77
utilaj:
0.00
0.00
transport:
0.00
0.00
37.30
2.89
107.63
material:
2.51
93.75
manopera:
0.37
13.88
utilaj:
0.00
0.00
transport:
0.00
0.00
84.30
0.53
44.39
material:
0.08
6.47
manopera:
0.45
37.92
utilaj:
0.00
0.00
transport:
0.00
0.00
9.60
20.09
192.84
material:
4.65
44.67
manopera:
15.43
148.17
utilaj:
0.00
0.00
transport:
0.00
0.00
1.10
218.71
240.59
material:
196.83
216.52
manopera:
15.42
16.96
utilaj:
6.46
7.11
transport:
0.00
0.00
1.10
55.40
60.94
material:
0.07
0.08
manopera:
54.54
59.99
utilaj:
0.79
0.87
transport:
0.00
0.00
92.80
3.17
293.77
material:
2.53
234.99
manopera:
0.63
58.78
utilaj:
0.00
0.00
transport:
0.00
0.00
190.00
2.89
548.25
material:
2.51
477.56
manopera:
0.37
70.69
utilaj:
0.00
0.00
transport:
0.00
0.00
Pagina 4 din 7
Antet stanga
eDevize
SECTIUNEA TEHNICA
Nr.
Capitol de lucrari
SECTIUNEA FINANCIARA
U.M.
2
kg
mp
mc
mc
38.1
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
282.80
0.53
148.91
material:
0.08
21.69
manopera:
0.45
127.22
utilaj:
0.00
0.00
transport:
0.00
0.00
26.75
13.78
368.73
material:
2.34
62.59
manopera:
11.44
306.14
utilaj:
0.00
0.00
transport:
0.00
0.00
3.35
218.71
732.69
material:
196.83
659.39
manopera:
15.42
51.66
utilaj:
6.46
21.64
transport:
0.00
0.00
3.35
55.40
185.60
material:
0.07
0.24
manopera:
54.54
182.70
utilaj:
0.79
2.66
transport:
0.00
0.00
23.30
2.76
64.26
material:
2.61
60.83
manopera:
0.15
3.43
utilaj:
0.00
0.00
transport:
0.00
0.00
kg
24.00
2.49
59.87
mp
75.00
18.83
1,411.90
kg
mp
mp
material:
1.92
143.89
manopera:
16.17
1,212.91
utilaj:
0.73
55.09
transport:
0.00
0.00
64.30
65.89
4,236.88
material:
45.86
2,948.48
manopera:
20.04
1,288.39
utilaj:
0.00
0.00
transport:
0.00
0.00
73.50
34.82
2,559.27
material:
16.23
1,193.25
manopera:
18.59
1,366.02
utilaj:
0.00
0.00
transport:
0.00
0.00
Pagina 5 din 7
Antet stanga
eDevize
SECTIUNEA TEHNICA
Nr.
Capitol de lucrari
SECTIUNEA FINANCIARA
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
mp
43.1
U.M.
mp
mp
mp
44.1
45.1
45.2
tip a1 1,8 x 40 OL 34
tiv cls D gR = 24mm
46.1
47.1
47.2
47.3
l 8 x 50
86.50
20.25
1,751.31
material:
17.44
1,508.78
manopera:
2.80
242.53
utilaj:
0.00
0.00
transport:
0.00
0.00
86.50
38.36
3,318.04
material:
26.40
2,283.77
manopera:
11.96
1,034.27
utilaj:
0.00
0.00
transport:
0.00
0.00
101.64
19.81
2,013.54
86.50
7.09
613.60
material:
3.57
309.07
manopera:
3.52
304.53
utilaj:
0.00
0.00
transport:
0.00
0.00
mp
99.48
2.41
240.13
mp
7.30
7.28
53.11
material:
3.87
28.28
manopera:
3.40
24.84
utilaj:
0.00
0.00
transport:
0.00
0.00
kg
0.20
5.25
1.07
mc
0.04
677.52
27.20
17.00
41.45
704.59
material:
20.58
349.81
manopera:
20.87
354.77
utilaj:
0.00
0.00
transport:
0.00
0.00
mc
0.03
677.52
17.28
ml
24.50
59.44
1,456.32
material:
55.21
1,352.67
manopera:
4.23
103.64
utilaj:
0.00
0.00
transport:
0.00
0.00
buc
245.00
1.74
427.29
buc
4.90
38.70
189.65
25.72
12.25
315.25
Pagina 6 din 7
Antet stanga
eDevize
SECTIUNEA TEHNICA
Nr.
Capitol de lucrari
48.1
SECTIUNEA FINANCIARA
U.M.
Cantitatea
Pretul unitar
(fara TVA)
- Lei -
TOTALUL
(fara TVA)
- Lei -
5=3x4
ml
12.00
43.29
519.52
material:
38.36
460.29
manopera:
4.94
59.23
utilaj:
0.00
0.00
transport:
0.00
0.00
12.60
11.98
150.91
39,486.62
(20.00%)
7,897.32
Director
47,383.95
Sef proiect
Ofertant
Pagina 7 din 7