Buget

Jan Feb Mar Apr May

Venituri 1,000.00 1,250.00 1,370.00 1,250.00 2,000.00
Cheltuieli intretinere 190.00 237.50 260.30 237.50 380.00
Cheltuieli cu mancarea 470.00 587.50 643.90 587.50 940.00
Cheltuieli cu masina 100.00 125.00 137.00 125.00 200.00
Cheltuieli cu gradinita 80.00 100.00 109.60 100.00 160.00

Cheltuieli cu
imbracamintea /
incaltamintea 60.00 75.00 82.20 75.00 120.00
Cheltuieli cu carti /
filme / distractii 70.00 87.50 95.90 87.50 140.00
Alte cheltuili 70.00 87.50 95.90 87.50 140.00
Total cheltuieli 1,040.00 1,300.00 1,424.80 1,300.00 2,080.00
Economii - 40.00 - 50.00 - 54.80 - 50.00 - 80.00

Estimări cheltuieli
Cheltuieli intretinere 19.00%
Cheltuieli cu mancarea 47.00%
Cheltuieli cu masina 10.00%
Cheltuieli cu gradinita 8.00%

Cheltuieli cu
imbracamintea /
incaltamintea 6.00%
Cheltuieli cu carti /
filme / distractii 7.00%
Alte cheltuili 7.00%
TOTAL 104.00%
Jun Total
2,215.00 9,085.00
420.85 1,726.15
1,041.05 4,269.95
221.50 908.50
177.20 726.80

132.90 545.10

155.05
155.05 635.95
2,303.60 9,448.40
- 88.60 - 363.40