Documente Academic
Documente Profesional
Documente Cultură
4.2
Denumire Data
Cantitate Pret p.
Cartofi
10/12/2009
10
Grau
11/6/2011
7
Mere
5/6/2011
3
Faina
9/7/2011
9
Banane
5/8/2011
5
Kiwi
8/10/2011
2
Portocale 10/10/2011
7
Cod client
21
22
23
24
25
42
57
38
67
39
49
55
Valoare p.
1780.8
132300 Product
2430.6
179 Sumif
1208.73 0.287156701 Rand
4367.9
2.9 Mod
1100.87
39 Trunc
2300.45
2300.45 Round
2100.8
2101 Odd
Adresa
Localitate
Bd Camil R Iasi
Bd Unirii Iasi
Bd Memoriei
Cluj
Bd Mosilor Bucuresti
Bd FloreascaBucuresti
Judet
Iasi
Iasi
Cluj
1100.87
7
7
4360
781346
24
Bucuresti
21
Index
LookUp
VlookUp
HlookUp
Min
Count
Mode
Floor
FV
Rata anuala a dobanzii
42%
7
4,000,000 LEI
2,000 LEI
Valoare viitoare
31,120,175 LEI
PMT
Rata anuala a dobanzii
Durata imprumutului (Ani)
Suma imprumutata
Valoarea lunara a platii
Costul total al imprumutului
Valoarea totala a dobanzii
31%
2
23,000,000 LEI
958,333 LEI
23,000,000 LEI
0 LEI
Valoarea imprumutului
24,000,000 LEI
RATE
Durata imprumutului (luni)
9,000 LEI
-5%
-0.596474896
2,000,000 LEI
43%
31,000,000 LEI
2.266356398
NPER
($143,940,334.94)
FV
Rata anuala a dobanzii
Durata plasamentului (luni)
Valoarea initiala a plasamentului(depozitul)
Valoarea lunara a platii
Valoarea viitoare
($13,359,979.29)
PMT
Rata anuala a dobanzii
Durata imprumutului (ani)
Suma imprumutata
RATE
Valoare imprumut
Durata imprumutului
Valoarea lunara a platii
Dobanda lunara
Dobanda anuala
2.266356398
($3,619,450,109.78)
55%
9luni
25,000,000 LEI
1,000,000 LEI
48,259,038 LEI
($5,684,346.37)
43%
5ani
35,000,000 LEI
1,426,730 LEI
85,603,809 LEI
50,603,809 LEI
#NUM!
15,000,000 LEI
1an
1,800,000 LEI
6.11%
73%
12/8/2013 3:32
TODAY
12/8/2013
DATAVALUE
33717
WORKDAY
DATE
NETWORKDAY
DAYS360
Diferenta simpla
YEAR
40568
28
41
42
2013
MONTH
10
12
DAY
12
HOUR
Numar de zile
DATA DEBUT
10/12/2011
DATA SFARSIT
11/23/2011
#NAME?
2011
TIME
Data debut
9/30/2011
1:54 PM
13
umar de zile
ATA SFARSIT
Sarbatori legale
59
6-Oct
10/12/2011
10/13/2011
10/24/2011
40905
FUNCTII TEXT
EXEMPLE
CHAR
TRIM
CODE
CONCATENATE
86
ValiRaica
EXACT
FALSE
UPPER
FACULTATE
LOWER
facultate
LEN
REPT
SALUT!SALUT!SALUT!SALUT!SALUT!
PROPER
DOLLAR
$15,000.00
onomice Bucuresti
ALUT!SALUT!
FUNCTII MATEMATICE
ROMAN
POWER
XXIII
FACT
ROUND
16
SQRT
Denumire
produs
Produs1
Produs2
Produs3
Produs4
Produs5
Produs6
Data
vanzarii
Cantitate
vanduta
8/3/2010
9/3/2010
12/3/2010
12/3/2010
5/4/2010
19/4/2010
SUMPRODUCT
87
140
250
340
120
243
Valoare
Comision 9%
5,742,000
3,220,000
8,500,000
22,780,000
5,400,000
2,673,000
516,780
289,800
765,000
2,050,200
486,000
240,570
1,180
246,000
48,315,000
4,348,350
3817980
48315000
FUNCTII STATISTICE
MAX
22780000
MIN
87
COUNT
24
COUNTIF
Pret
unitar
66,000
23,000
34,000
67,000
45,000
11,000
SUM
SUMIF
1.414213562
FUNCTII LOGICE
NUME PRENUME
Cristescu
Popescu
Danciu
Siminon
SALARIU BRUT
Mihai
Cristian
Adrian
Alexandru
EVALUARE LOGICA
0
text
230000
-12786
FALSE
FALSE
TRUE
FALSE
FUNCTII MATEMATICE
ROMAN
POWER
XXIX
FACT
ROUND
324
SQRT
Denumire
produs
Data
vanzarii
Produs1
Produs2
Produs3
Produs4
Produs5
3/6/1999
3/6/1999
3/6/1999
4/26/1999
5/18/1999
Cantitate
vanduta
125
250
300
200
180
Pret
unitar
56,000
31,000
25,000
56,000
31,000
18
Valoare
7,000,000
7,750,000
7,500,000
11,200,000
5,580,000
Comision 2%
140,000
155,000
150,000
224,000
111,600
Produs6
5/22/1999
SUMPRODUCT
156
25,000
3,900,000
78,000
1,211
224,000
42,930,000
858,600
780600
42930000
SUM
SUMIF
FUNCTII STATISTICE
MAX
11200000
MIN
125
COUNT
24
COUNTIF
FUNCTII LOGICE
NUME PRENUME
Popescu
Popa
Nedelcu
Albu
George
Dana
Radu
Corina
SALARIU BRUT
EVALUARE LOGICA
0
text
2600000
-300000
FALSE
FALSE
TRUE
FALSE
40320
2345
720
2345
VDB
Val inventar
Val reziduala
Rata de depreciere
Durata normala utiz.
Comutator
Ani
Amortizare
2011
2012
2013
2014
2015
Total
SLN
SYD
100,000
0
2
5
0
Sfartsit
Debut
40,000
24,000
14,400
10,800
10,800
0
1
2
3
4
1
2
3
4
5
$100,000.00
Val inventar
Val reziduala
Suma de amortizat
Durata normala de fct.
An
Perioada
2011
2012
2013
2014
2015
2016
2017
2018
Valoare inventar
Valoare reziduala
Suma de amortizat
Durata normala de fct
Nr.luni pe an utilz.
An
Perioada
2011
80,000
10,000
70,000
8
1
2
3
4
5
6
7
8
SLN
$70,000.00
$35,000.00
$23,333.33
$17,500.00
$14,000.00
$11,666.67
$10,000.00
$8,750.00
80,000
10,000
70,000
8
10
1
SYD
$15,555.56
2012
2013
2014
2015
2016
2017
2018
2
3
4
5
6
7
8
$13,611.11
$11,666.67
$9,722.22
$7,777.78
$5,833.33
$3,888.89
$1,944.44
TOTAL
DDB
Valoare inventar
Valoare reziduala
Suma de amortizat
Durata normala de fct
Nr.luni pe an utilz.
An
Perioada
2011
2012
2013
2014
2015
2016
2017
2018
TOTAL
$70,000.00
80,000
10,000
70,000
8
10
1
2
3
4
5
6
7
8
DB
$15,266.67
$14,823.93
$11,429.25
$8,811.95
$6,794.02
$5,238.19
$4,038.64
$3,113.79
$69,516.44
DDB2
$20,000.00
$15,000.00
$11,250.00
$8,437.50
$6,328.13
$4,746.09
$3,559.57
$678.71
$70,000.00
VDB
Val inventar
Val reziduala
Rata de depreciere
Durata normala utiz.
Comutator
Ani
Amortizare
2011
2012
2013
2014
2015
Total
SLN
SYD
230,000
0
3
6
0
Debut
115,000
57,500
28,750
14,375
7,188
Sfartsit
0
1
2
3
4
1
2
3
4
5
$222,812.50
Val inventar
Val reziduala
Suma de amortizat
Durata normala de fct.
An
Perioada
2011
2012
2013
2014
2015
2016
2017
2018
Valoare inventar
Valoare reziduala
Suma de amortizat
Durata normala de fct
Nr.luni pe an utilz.
An
Perioada
2011
45,000
14,000
79,000
4
SLN
1
2
3
4
5
6
7
8
$31,000.00
$15,500.00
$10,333.33
$7,750.00
$6,200.00
$5,166.67
$4,428.57
$3,875.00
60,000
20,000
60,000
9
7
SYD
1
$8,000.00
2012
2013
2014
2015
2016
2017
2018
2
3
4
5
6
7
8
TOTAL
DDB
Valoare inventar
Valoare reziduala
Suma de amortizat
Durata normala de fct
Nr.luni pe an utilz.
An
Perioada
2011
2012
2013
2014
2015
2016
2017
2018
TOTAL
$7,111.11
$6,222.22
$5,333.33
$4,444.44
$3,555.56
$2,666.67
$1,777.78
$39,111.11
150,000
13,000
90,000
9
12
1
2
3
4
5
6
7
8
DB
DDB2
$35,700.00
$33,333.33
$27,203.40
$25,925.93
$20,728.99
$20,164.61
$15,795.49
$15,683.58
$12,036.16
$12,198.34
$9,171.56
$9,487.60
$6,988.73
$7,379.24
$5,325.41
$5,739.41
$132,949.74
$129,912.06
NR.NEFORMATAT
NR FORMATAT
1
15
158
158
158979
158979
5689
5698
1580
0001
00015
00158
000,158
158979
158979.0000
____________ 5,689
5698.0buc
cantitate1580tone
TVA
TVA
1300700
1300700
1300700lei
1,300,700lei
Factura nr.
2304
la data de
12/8/2013
DA
Adaos comercial
Cod produs
Denumire produs
150
152
143
161
139
176
TOTAL FACUTRA 2304
Produs 1
Produs 2
Podus 3
Produs 4
Produs 5
Produs 6
14%
Cantitate livrata
Cheltuieli transport
12
2
3
7
9
11
Factura nr.
830
la data de
Cod produs
Denumire produs
107
102
100
104
TOTAL FACUTRA 2304
Produs 8
Produs 3
Podus 1
Produs 5
DA
25%
Cantitate livrata
4
3
1
5
ieli transport
Pret
2,000
4,000
14,000
34,000
7,000
18,000
79,000
12/8/2013
Valoare
100,000
230,000
120,000
39,000
65,000
120,000
112,333
TVA
1370000
528400
424400
345220
673900
1522800
4864720
Valoare factura
328800
126816
101856
82852.8
161736
365472
1167533
1698800
655216
526256
428072.8
835636
1888272
6032253
Cheltuieli transport
Pret
60,000
45,000
15,000
75,000
195,000
Valoare
55,000
120,000
25,000
111,300
77,825
TVA
335000
495000
46250
770625
1646875
Valoare factura
63650
94050
8787.5
146418.8
312906.3
Valoare factura
398650
589050
55037.5
917043.8
1959781
adresa
str A
str A
str A
str A
str A
str B
str B
str C
str C
str D
str D
str D
str E
str E
str E
str F
str F
str G
str G
str G
nr fact
456,853
456,854
456,856
456,858
456,859
456,855
456,861
456,852
456,857
456,860
456,862
456,864
456,865
456,866
456,867
456,868
456,869
456,870
456,871
456,863
data fact
nr zile gratie
data scadentei valoare
11/24/10
20 12/12/10
12,520
2/7/10 02/07/10
15,600
1/23/10
20 02/20/10
8,360
5/17/10
10 05/30/10
13,000
8/25/10
20 09/22/10
38,060
10/12/10
30 12/03/10
46,766
9/18/10
15 10/09/10
3,900
3/19/11
15
4/9/11
14,005
1/9/11 1/9/11
87,056
3/12/11 3/12/11
19,500
3/6/11
8 3/18/11
12,505
1/8/11
3 1/13/11
8,706
2/10/11
17
3/5/11
45,000
1/5/11
5 1/12/11
2,284
1/10/11
7 1/20/11
3,600
2/4/11 2/4/11
18,732
3/5/11
9 3/18/11
12,200
4/1/11
14 4/21/11
14,780
3/28/11
6
4/6/11
81,000
3/16/2011
30 4/27/11
56,100
adresa
str B
str B
str D
str D
str D
nr fact
456,855
456,861
456,860
456,862
456,864
data fact
nr zile gratie
data scadentei valoare
10/12/10
30 12/03/10
46,766
9/18/10
15 10/09/10
3,900
3/12/11 3/12/11
19,500
3/6/11
8 3/18/11
12,505
1/8/11
3 1/13/11
8,706
adresa
str A
str A
str B
str C
str G
nr fact
456,854
456,859
456,855
456,857
456,871
data fact
nr zile gratie
data scadentei valoare
2/7/10 02/07/10
15,600
8/25/10
20 09/22/10
38,060
10/12/10
30 12/03/10
46,766
1/9/11 1/9/11
87,056
3/28/11
6
4/6/11
81,000
107
Total
Client7
Buzau
str G
456,863
3/16/2011
30
4/27/11
56,100
adresa
str A
str A
str A
str A
str A
str D
str D
str D
nr fact
456,853
456,854
456,856
456,858
456,859
456,860
456,862
456,864
data fact
nr zile gratie
data scadentei valoare
11/24/10
20 12/12/10
12,520
2/7/10 02/07/10
15,600
1/23/10
20 02/20/10
8,360
5/17/10
10 05/30/10
13,000
8/25/10
20 09/22/10
38,060
3/12/11 3/12/11
19,500
3/6/11
8 3/18/11
12,505
1/8/11
3 1/13/11
8,706
adresa
str C
str C
str D
str D
str D
str E
str E
str E
str F
str F
str G
str G
str G
nr fact
456,852
456,857
456,860
456,862
456,864
456,865
456,866
456,867
456,868
456,869
456,870
456,871
456,863
data fact
nr zile gratie
data scadentei valoare
3/19/11
15
4/9/11
14,005
1/9/11 1/9/11
87,056
3/12/11 3/12/11
19,500
3/6/11
8 3/18/11
12,505
1/8/11
3 1/13/11
8,706
2/10/11
17
3/5/11
45,000
1/5/11
5 1/12/11
2,284
1/10/11
7 1/20/11
3,600
2/4/11 2/4/11
18,732
3/5/11
9 3/18/11
12,200
4/1/11
14 4/21/11
14,780
3/28/11
6
4/6/11
81,000
3/16/2011
30 4/27/11
56,100
adresa
str A
str C
nr fact
456,859
456,857
data fact
nr zile gratie
data scadentei valoare
8/25/10
20 09/22/10
38,060
1/9/11 1/9/11
87,056
adresa
str A
str A
str B
str B
nr fact
456,854
456,858
456,855
456,861
data fact
nr zile gratie
data scadentei valoare
2/7/10 02/07/10
15,600
5/17/10
10 05/30/10
13,000
10/12/10
30 12/03/10
46,766
9/18/10
15 10/09/10
3,900
103
103
104
104
104
105
105
105
106
106
107
107
107
Total
Client3
Client3
Client4
Client4
Client4
Client5
Client5
Client5
Client6
Client6
Client7
Client7
Client7
Brasov
Brasov
Cluj
Cluj
Cluj
Arad
Arad
Arad
Timisoara
Timisoara
Buzau
Buzau
Buzau
str C
str C
str D
str D
str D
str E
str E
str E
str F
str F
str G
str G
str G
nume clientplatit
Client5
da
Client5
da
Client5
nu
Client6
nu
Client6
nu
dep scadenta
maj peste
TRUE
FALSE
TRUE
FALSE
TRUE
FALSE
TRUE
FALSE
TRUE
TRUE
456,852
456,857
456,860
456,862
456,864
456,865
456,866
456,867
456,868
456,869
456,870
456,871
456,863
platit
nu
nu
nu
nu
da
nu
da
da
da
3/19/11
1/9/11 3/12/11 3/6/11
1/8/11
2/10/11
1/5/11
1/10/11
2/4/11 3/5/11
4/1/11
3/28/11
3/16/2011
an crt
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
FALSE
15
8
3
17
5
7
9
14
6
30
4/9/11
1/9/11
3/12/11
3/18/11
1/13/11
3/5/11
1/12/11
1/20/11
2/4/11
3/18/11
4/21/11
4/6/11
4/27/11
14,005
87,056
19,500
12,505
8,706
45,000
2,284
3,600
18,732
12,200
14,780
81,000
56,100
platit
da
nu
da
nu
nu
nu
nu
da
nu
da
da
da
da
da
nu
nu
nu
da
nu
nu
majorari
platit
nu
nu
da
da
da
majorari
31,333
4,173
-
platit
nu
nu
nu
nu
nu
majorari
54,912
47,194
31,333
35,780
1,458
54,912
31,070
47,194
31,333
4,173
35,780
1,260
5,151
915
1,458
-
nu
10,659
66,759
589,359
platit
da
nu
da
nu
nu
da
da
da
majorari
platit
da
nu
da
da
da
da
da
nu
nu
nu
da
nu
nu
majorari
platit
nu
nu
majorari
47,194
35,780
platit
nu
nu
nu
nu
majorari
54,912
31,070
31,333
4,173
54,912
31,070
47,194
-
35,780
1,260
5,151
915
1,458
-
da
nu
da
da
da
da
da
nu
nu
nu
da
nu
nu
35,780
1,260
5,151
915
1,458
-
2,661
23,339
3,705
2,376
1,654
8,550
434
923
4,538
2,492
2,808
15,667
10,659
16,666
146,175
23,205
14,881
10,360
53,550
2,718
5,783
28,421
15,607
17,558
98,125
66,759
738,705
adresa
str F
nr fact
456,869
adresa
str A
str A
str A
8800 DSUM
adresa
str A
str A
str A
str A
str A
str B
str B
adresa
str F
nr fact
456,869
38060 DMAX
2300 DMIN
cod client nume client loc client
106
Client6
Timisoara
valoare
9,000
platit
nu
valoare
5,200
10,000
3,600
platit
da
nu
da
data scadenteivaloare
20.12.2002
5,200
02/07/10
10,000
25.05.2003
3,600
05/30/10
2,300
09/22/10
38,060
12/03/10
6,760
10/09/10
23,000
platit
da
nu
da
nu
nu
nu
nu
data scadenteivaloare
3/18/11
9,000
platit
nu